Invested
FD Return (8%)
Property Return
Property Details
Property Name: Prabhu navam 525
Year: 2023
City: Rajkot
Type: Office
State: Gujarat
Area: Nana Mauva, Rajkot, Gujarat, India
Financial Inputs
Property Buy Price: 4850000
Property Value Growth Rate (%): 9
Down Payment: 2000000
Rent Growth Rate (%): 7
Loan Tenure (Years): 20
Loan Interest Rate (%): 11
Starting Rent: 26250
Summary
| Loan Amount | |
| Monthly EMI | |
| Total EMI Amount | |
| Total Invested | |
| Total Rental Income | |
| Save From Rent | |
| Total Property Value | |
| Net Profit |
Performance Chart
Yearly Analysis
Case Study By Dipak
With loan