Invested
FD Return (8%)
Property Return
Property Details
Property Name: Star Chamber
Year: 2003
City: Rajkot
Type: Office
State: Gujarat
Area: Harihar Chowk, Panchnath Plot, Sadar, Rajkot, Gujarat
Financial Inputs
Property Buy Price: 250000
Property Value Growth Rate (%): 10
Down Payment: 50000
Rent Growth Rate (%): 9.5
Loan Tenure (Years): 20
Loan Interest Rate (%): 11
Starting Rent: 1500
Summary
| Loan Amount | |
| Monthly EMI | |
| Total EMI Amount | |
| Total Invested | |
| Total Rental Income | |
| Save From Rent | |
| Total Property Value | |
| Net Profit |
Performance Chart
Yearly Analysis
Case Study By dipak kanabar
rashmin bhai office