Invested
FD Return (8%)
Property Return
Property Details
Property Name: P1
Year: 2020
City: Rajkot
Type: Flat
State: Gujarat
Area: Rajkot
Financial Inputs
Property Buy Price: 3000000
Property Value Growth Rate (%): 10
Down Payment: 1000000
Rent Growth Rate (%): 10
Loan Tenure (Years): 20
Loan Interest Rate (%): 9
Starting Rent: 10000
Summary
| Loan Amount | |
| Monthly EMI | |
| Total EMI Amount | |
| Total Invested | |
| Total Rental Income | |
| Save From Rent | |
| Total Property Value | |
| Net Profit |
Performance Chart
Yearly Analysis
Case Study By Kunal Soni
Take 1