Invested
FD Return (8%)
Property Return
Property Details
Property Name: Prabhu Krupa Ram Park
Year: 2017
City: Rajkot
Type: Flat
State: Gujarat
Area: Prabhu Krupa Ram Park Kalavad Road
Financial Inputs
Property Buy Price: 5500000
Property Value Growth Rate (%): 2
Down Payment: 5500000
Rent Growth Rate (%): 2
Loan Tenure (Years): 20
Loan Interest Rate (%): 8.5
Starting Rent: 15000
Summary
| Loan Amount | |
| Monthly EMI | |
| Total EMI Amount | |
| Total Invested | |
| Total Rental Income | |
| Save From Rent | |
| Total Property Value | |
| Net Profit |
Performance Chart
Yearly Analysis
Case Study By Dhaval Patel
Prabhu Krupa Property